PieTrader Stock Summary
Democratizing hedge fund level analysis tools for everyone
Actions
PT Cisarua Mountain Dairy produces and sells packaged food and beverage products in Indonesia. It offers milk, yogurt, sausages, processed meat, dairy and egg products, nuggets, and seafood primarily under the Cimory, Kanzler, and Besto brands. The company distributes its product through retailers, and food services and their proprietary direct-selling teams. PT Cisarua Mountain Dairy was founded in 1993 and is based in Jakarta, Indonesia.. (CMRY)
Visit WebsiteProfile
| Name | Cisarua Mountain Dairy Tbk. |
| Sector | Consumer Non-Cyclicals |
| Industry | Basic & Specialty - Food & Beverage |
| Code | D2.3 |
| Latest Quarterly | 06-30-25 |
Shareholders
| Name | Latest % | A Month Ago % |
|---|---|---|
| Bambang Sutantio | 53.56 | 53.56 |
| Public < 5% | 19.28 | 19.28 |
| Farell Grandisuri | 7.67 | 7.67 |
| Wenzel Sutantio | 7.08 | 7.08 |
| Axel Sutantio | 6.77 | 6.77 |
| General Atlantic Singapore Cmr PT. Ltd | 5.64 | 5.64 |
| Pamungkas Bayu Triprasetyo | 0.0 | 0.0 |
Revenue Breakdown
| Source | 2022 | 2021 |
|---|---|---|
| CMRY | D2.3 | Consumer Foods |
| CMRY | D2.3 | Dairy |
| CMRY | D2.3 | Others |
| Region | 2022 | 2021 |
|---|---|---|
| CMRY | D2.3 | Indonesia |
| CMRY | D2.3 | Overseas |
| CMRY | D2.3 | Others |
Financial Statement Analysis
Price Chart
Valuation vs. Industry
| Valuation | Ratio | Rank |
|---|---|---|
| P/S | 4.29 | # 41 / 51 |
| EV_EBITDA | 17.46 | # 30 / 51 |
| PER | 21.00 | --- / 51 |
| PBV | 5.95 | # 44 / 51 |
| DER | 0.25 | # 12 / 51 |
Profitability vs. Industry
| Profitability | Ratio | Rank |
|---|---|---|
| NPM % | 20.335 | # 6 / 51 |
| ROA % | 23.91 | # 2 / 51 |
| ROE % | 28.22 | # 6 / 51 |
Dividends
| Year | DPS | Yield [%] |
|---|---|---|
| 2025 | 300.0 | 5.6 |
| 2024 | 180.0 | 3.4 |
| 2023 | 140.0 | 3.4 |
| 2022 | 126.02 | 3.0 |
Performance
| Timeframe | Performance |
|---|---|
| 1W % | 5.6 |
| 1Mo % | -5.4 |
| 3Mo % | 25.9 |
| 1Yr % | 9.7 |
Historical Valuations
Snowflake Chart
Seasonality
Peers Comparison
| Stocks | PER | Market Cap | EV | Revenue | EBITDA | Net Profit |
|---|---|---|---|---|---|---|
| ICBP | 10.18 | 96.21 T | 131.35 T | 75,022 B | 17,209 B | 9,478 B |
| INDF | 5.69 | 59.71 T | 115.14 T | 121,308 B | 24,840 B | 10,508 B |
| MYOR | 19.53 | 48.07 T | 56.71 T | 36,210 B | 3,319 B | 2,466 B |
| CMRY | 21.00 | 45.03 T | 45.58 T | 10,498 B | 2,610 B | 2,135 B |
| ULTJ | 11.65 | 14.92 T | 13.02 T | 8,317 B | 1,754 B | 1,281 B |
| YUPI | 21.57 | 13.67 T | 14.03 T | 3,007 B | 804 B | 631 B |