Financial Analysis Center

Deep dive into the financial statements for SULI.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Foreign holders had been net buying 4 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 3.4x --> heavy shareholder selling, beware of stock overhang!
  • There were 3 names of substantial holders selling
  • Top 3 sellers were: ['PT. Borneo Karya Persada', 'PT. Pelayaran Sentra Arung Makmur', 'Amir Sunarko']
  • Total sold value in the last 6 months: IDR -2.6 billion
  • There were: 2x monthly occurence of increase in public holding --> selling activity
  • Net public holding change within the past 6 months: +3.65%
  • In the last 6 months: out of 23,071 million shares sold: 4 million shares came from Foreign holders
  • Foreign holders had been net selling 2 months out of the last 6 months time period
Green Flags
  • 6 months Net Loss decreasing -36.0% compared to last year
Red Flags
  • Multiple quarters of (-) Net Income
  • Top line decreased by -43.1% in latest Q1 '26 quarter
  • Current EBITDA -1.9 B insufficient to cover current Interest Exp -4.8 B
  • Total EBITDA -8.4 B insufficient to cover Total Interest Exp -18.1 B in the last 8 quarters
Green Flags
Red Flags
  • Annual avg shares o/s increase: 11.4%
  • Shares o/s increased by 54.9% in the last 3 yrs
  • Current Ratio < 1x --> weak balance sheet
Green Flags
Red Flags
  • Negative Net Profit and Operating CF

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.