Financial Analysis Center

Deep dive into the financial statements for SMGR.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 2.0x --> shareholder buying detected
  • There were 4 names of substantial holders buying
  • Top 3 buyers were: ['Pemerintah Ri', 'Donny Arsal', 'Agung Wiharto']
  • Total bought value in the last 6 months: IDR 91.3 billion
  • Foreign holders had been net buying 2 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 1.8x --> shareholder selling detected, if continues then potential for stock overhang
  • Foreign holders had been net selling 4 months out of the last 6 months time period
Green Flags
  • Current EBITDA 1,300.0 B is sufficient to cover current Interest Exp -199.4 B
  • Total EBITDA 10,880.0 B is sufficient to cover Total Interest Exp -2,142.3 B in the last 8 quarters
Red Flags
  • Significant Non-Operating Loss: -357.0% of Net Income in latest Q3 '25 quarter
  • 6 months Net Profit falling -71.0% compared to last year
Green Flags
  • Current Ratio: 1.1x with an avg of 1.2x over 8 quarters
Red Flags
  • Annual avg shares o/s increase: 2.7%
  • Detected buildup of inventory and receivables in the balance sheet (current).
  • There's a buildup of inventory and receivables in the last 2 quarters
  • In the last 4 quarters: 1 occurence of Receivables growing 103.0x of Sales growth
Green Flags
  • Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF
Red Flags

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.