Financial Analysis Center

Deep dive into the financial statements for SILO.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 63.0x --> heavy shareholder buying
  • There were 4 names of substantial holders buying
  • Top 3 buyers were: ['Sight Investment Company PT. Limited', 'Phua Meng Kuan', 'Mona Kartikasari Jonathan']
  • Total bought value in the last 6 months: IDR 207.9 billion
  • There were: 2x monthly occurence of decrease in public holding --> buying activity
  • Net public holding change within the past 6 months: -0.55%
  • In the last 6 months: out of 7,153 million shares bought: 30 million shares came from Foreign holders
  • Foreign holders had been net buying 4 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 1,940.7x --> heavy shareholder selling, beware of stock overhang!
  • There were 3 names of substantial holders selling
  • Top 3 sellers were: ['Prime Health Company Limited', 'Dr. Grace F. Indradjaja', 'Anang Prayudi']
  • Total sold value in the last 6 months: IDR -6,404.3 billion
  • Foreign holders had been net selling 2 months out of the last 6 months time period
Green Flags
  • Current EBITDA 826.6 B is sufficient to cover current Interest Exp -37.3 B
  • Total EBITDA 5,628.5 B is sufficient to cover Total Interest Exp -236.3 B in the last 8 quarters
Red Flags
  • Significant Non-Operating Loss: -30.2% of Net Income in latest Q3 '25 quarter
Green Flags
  • Decreasing DER for 4 consecutive quarters
Red Flags
  • Current Ratio < 1x --> weak balance sheet
  • In the last 4 quarters: 2 occurence of Receivables growing 8.5x of Sales growth
Green Flags
  • Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF
Red Flags

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.