Financial Analysis Center

Deep dive into the financial statements for NOBU.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 4.4x --> heavy shareholder buying
  • There were: 2x monthly occurence of decrease in public holding --> buying activity
  • Net public holding change within the past 6 months: -0.08%
  • In the last 6 months: out of 592 million shares bought: 4 million shares came from Foreign holders
  • Foreign holders had been net buying 2 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 1,128.5x --> heavy shareholder selling, beware of stock overhang!
  • There were 2 names of substantial holders selling
  • Top 2 sellers were: ['PT. Putera Mulia Indonesia', 'PT. Lippo General Insurance Tbk']
  • Total sold value in the last 6 months: IDR -801.3 billion
  • Foreign holders had been net selling 4 months out of the last 6 months time period
Green Flags
  • Gross margin increasing combined with decreasing Operating Exp ratio at an average rate of 5.1% and 3.1% for 4 consecutive quarters
  • Current EBITDA 260.1 B is sufficient to cover current Interest Exp 0.0 B
  • Total EBITDA 1,549.7 B is sufficient to cover Total Interest Exp 0.0 B in the last 8 quarters
  • 6 months Net Profit growing 45.0% compared to last year
Red Flags
Green Flags
Red Flags
  • Increasing DER for 4 consecutive quarters
  • Annual avg shares o/s increase: 10.7%
  • Current Ratio < 1x --> weak balance sheet
Green Flags
Red Flags
  • Negative Operating CF with positive Net Profit --> bad earnings quality

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.