Financial Analysis Center

Deep dive into the financial statements for MDKA.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Foreign holders had been net buying 4 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 2.5x --> shareholder selling detected, if continues then potential for stock overhang
  • There were 3 names of substantial holders selling
  • Top 3 sellers were: ['Gavin Arnold Caudle', 'PT. Saratoga Investama Sedaya Tbk', 'PT. Suwarna Arta Mandiri']
  • Total sold value in the last 6 months: IDR -541.2 billion
  • There were: 2x monthly occurence of increase in public holding --> selling activity
  • Net public holding change within the past 6 months: +0.14%
  • In the last 6 months: out of 3,426 million shares sold: 42 million shares came from Foreign holders
  • Foreign holders had been net selling 2 months out of the last 6 months time period
Green Flags
  • Current EBITDA 1,790.0 B is sufficient to cover current Interest Exp -572.9 B
  • Total EBITDA 10,812.7 B is sufficient to cover Total Interest Exp -4,058.7 B in the last 8 quarters
  • 6 months Net Loss decreasing -38.0% compared to last year
Red Flags
  • Multiple quarters of (-) Net Income
Green Flags
Red Flags
  • Increasing DER for 4 consecutive quarters
  • Current Ratio < 1x --> weak balance sheet
  • In the last 4 quarters: 2 occurence of Receivables growing 22.5x of Sales growth
Green Flags
Red Flags
  • Negative Net Profit with positive Operating CF --> check Noise and other Operating Losses

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.