Financial Analysis Center

Deep dive into the financial statements for ESTA.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Foreign holders had been net buying 2 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 49.9x --> heavy shareholder selling, beware of stock overhang!
  • There were 3 names of substantial holders selling
  • Top 3 sellers were: ['Yeti Sopandi', 'PT. Esta Utama Corpora', 'PT. Bartley Sejahtera Investama']
  • Total sold value in the last 6 months: IDR -48.4 billion
  • There were: 1x monthly occurence of increase in public holding --> selling activity
  • Net public holding change within the past 6 months: +1.13%
  • In the last 6 months: out of 2,741 million shares sold: 13 million shares came from Foreign holders
  • Foreign holders had been net selling 4 months out of the last 6 months time period
Green Flags
  • Current EBITDA 3.4 B is sufficient to cover current Interest Exp -3.0 B
  • Total EBITDA 36.0 B is sufficient to cover Total Interest Exp -18.9 B in the last 8 quarters
Red Flags
  • Multiple quarters of (-) Net Income
  • Top line decreased by -29.3% in latest Q1 '26 quarter
  • 6 months Net Loss increasing 125.0% compared to last year
Green Flags
  • Decreasing DER for 4 consecutive quarters
Red Flags
  • Annual avg shares o/s increase: 5.3%
  • Current Ratio < 1x --> weak balance sheet
  • In the last 4 quarters: 2 occurence of Receivables growing 18.2x of Sales growth
Green Flags
Red Flags
  • Negative Net Profit with positive Operating CF --> check Noise and other Operating Losses

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.