Financial Analysis Center

Deep dive into the financial statements for ESSA.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 8.5x --> heavy shareholder buying
  • There were 3 names of substantial holders buying
  • Top 3 buyers were: ['Bank Julius Baer And Co Ltd Singapore', 'Chander Vinod Laroya', 'Garibaldi Thohir']
  • Total bought value in the last 6 months: IDR 724.7 billion
  • Foreign holders had been net buying 3 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 23.8x --> heavy shareholder selling, beware of stock overhang!
  • There were 3 names of substantial holders selling
  • Top 3 sellers were: ['PT. Trinugraha Akraya Sejahtera', 'Theodore Permadi Rachmat', 'Arif Rachmat']
  • Total sold value in the last 6 months: IDR -2,027.0 billion
  • There were: 2x monthly occurence of increase in public holding --> selling activity
  • Net public holding change within the past 6 months: +3.31%
  • In the last 6 months: out of 57,021 million shares sold: 153 million shares came from Foreign holders
  • Foreign holders had been net selling 3 months out of the last 6 months time period
Green Flags
  • Current EBITDA 776.2 B is sufficient to cover current Interest Exp -7.6 B
  • Total EBITDA 4,283.7 B is sufficient to cover Total Interest Exp -172.5 B in the last 8 quarters
  • 6 months Net Profit growing 100.0% compared to last year
Red Flags
Green Flags
  • Decreasing DER for 4 consecutive quarters
  • Current Ratio: 11.5x with an avg of 5.4x over 8 quarters
Red Flags
  • Detected buildup of inventory and receivables in the balance sheet (current).
  • There's a buildup of inventory and receivables in the last 2 quarters
  • In the last 4 quarters: 2 occurence of Receivables growing 4.2x of Sales growth
Green Flags
  • Net Profit : Operating CF ratio > 0 --> positive Net Profit and positive Operating CF
Red Flags

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.