Financial Analysis Center

Deep dive into the financial statements for CYBR.

search

Continue Analysis

Proceed to the next page for more in-depth risk profiling and analysis.

Red Flag / Green Flag Analysis

Green Flags
  • Within 6 months timeframe: total Bought value compared to average transaction value is 6.8x --> heavy shareholder buying
  • There were 3 names of substantial holders buying
  • Top 3 buyers were: ['Hsbc Pv Bk (Suisse) Sa Geneve Clients', 'Patrick Rudolf Dannacher', 'Ubs Switzeland Ag - Client Assets']
  • Total bought value in the last 6 months: IDR 143.8 billion
  • Foreign holders had been net buying 5 months out of the last 6 months time period
Red Flags
  • Within 6 months timeframe: total Sold value compared to average transaction value is 18.2x --> heavy shareholder selling, beware of stock overhang!
  • There were 7 names of substantial holders selling
  • Top 3 sellers were: ['Inv Management Pte. Ltd.', 'Mb Investment Management Pte. Ltd.', 'Bima Kurniawan']
  • Total sold value in the last 6 months: IDR -387.2 billion
  • There were: 3x monthly occurence of increase in public holding --> selling activity
  • Net public holding change within the past 6 months: +1.28%
  • In the last 6 months: out of 8,500 million shares sold: 1 million shares came from Foreign holders
  • Foreign holders had been net selling 1 months out of the last 6 months time period
Green Flags
  • Total EBITDA 35.0 B is sufficient to cover Total Interest Exp -8.8 B in the last 8 quarters
Red Flags
  • Multiple quarters of (-) Net Income
  • Top line decreased by -29.7% in latest Q3 '25 quarter
  • Current EBITDA -28.5 B insufficient to cover current Interest Exp -1.0 B
Green Flags
  • Current Ratio: 3.7x with an avg of 2.9x over 8 quarters
Red Flags
  • Annual avg shares o/s increase: 4.5%
Green Flags
Red Flags
  • Negative Operating CF with positive Net Profit --> bad earnings quality

Income Statement Breakdown

Common size breakdown of the income statement.

Revenue vs. Expenses Breakdown

A detailed breakdown of revenue sources and expense categories.

Income Statement Flow (Sankey)

Shows the flow from top-line revenue to bottom-line net profit.

Foreign Flow (in Shares)

Net flow of foreign funds into the stock.

Balance Sheet Breakdown

Bubble size is proportional to the value of each balance sheet account.